In-store rollout. Quantity distributed at title release.
Simulate your N+1 budget without ever overwriting your data.
Build and simulate your N+1 budget, from group to product, without ever overwriting your data.
The problem
At the end of the cycle, finance and controlling teams in a publishing group must build next year's budget. Data from multiple sources, arbitrages between scenarios ("what if we bet more on new releases?"), dual publisher/distributor view, ERP exports: all of this is currently done in Excel.
Every scenario requires a copy of the file, original data is overwritten, it is impossible to maintain several hypotheses in parallel without chaos.
Capability 01 / 06
The budget is fed by a structured Excel import - your teams keep preparing data in the tool they master. But the import goes through two validation stages before any insertion in the database.
Stage 01
DemandSens checks that all codes exist in the system: publishers, divisions, collections, hubs, lists, companies, VAT codes, reference EANs. Detailed error report on inconsistency.
Stage 02
Only if validation is clean. No silent import of a malformed file. No data corruption.
The module's central feature. A variance rule applies a variation percentage (-30% to +100%) to a driver, restricted to a precise scope. Original data is never modified: every rule creates new simulated flows that coexist.
In-store rollout. Quantity distributed at title release.
Replenishment orders.
Actual sales, returns deducted.
Forecast waste percentage.
Every budget line is computed simultaneously under two perspectives. Publisher and distributor have different forecasts and constraints on the same products a single Excel file cannot hold them properly in parallel.
How much we manufacture. How much we forecast to sell.
How much we commit to distribute. How much comes back.
Capability 04 / 06
A classification dedicated to the budget, independent from the standard product hierarchy (collection / series). Lets you arbitrate by budget category (e.g. "premium pocket novels", "art books", "school youth") closer to actual financial steering.
Capability 05 / 06
Annual budget quantities are broken down into 12 months (plus an "off-calendar" month for atypical launches). Completion statuses are tracked separately for the publisher and the distributor scope the user immediately sees where work remains.

Capability 06 / 06
Drill-down navigation with personal layout saving. Each user finds their view back.
| Global | Consolidated view of the group budget |
|---|---|
| Per-publisher detail | Budget broken down by publisher |
| Monthly breakdown | Budget allocated across 12 months |
| Per network | Budget allocated by distribution channel |
Full access: budget creation, variance rules, exports, RBAC.
Restricted to one or more assigned publishers.
Read-only, exports allowed, no modification.
To be clear
✗ It does not replace the ERP for accounting and financial closing.
✗ It does not handle payroll or fixed group costs.
✗ It is not a BI tool - it exports to existing BI tools.
Consolidated visibility on the N+1 budget, ability to arbitrate between scenarios, reliable quarterly reporting.
Build and simulate the N+1 budget, monthly breakdown, exports to ERP and reporting.